开始使用免费开始使用

Add withdrawals and money made

Let's update our previous retirement sheet with the annual withdrawal amounts and the money you made in income and stocks by replacing the numbers provided with formulas.

For the second year of annual withdrawals use = Annual Withdrawal * (1 + Inflation) ^ (Year - 1) by filling in the right cell numbers and absolute references for initial variables.

For income after tax, use = Fixed Income Beginning * Return on Fixed Income * (1 - Ordinary Tax Rate).

For dollar return on stocks in each year, use = Stock Holding Beginning * Overall Percent Return on Stocks.

本练习是课程的一部分

Google Sheets 金融建模

查看课程

练习说明

  • In F14, enter the initial withdrawal using =Initial Withdrawl in B9.
  • In F15, use =B9*(1+B7)^(A15-1) and correct the formula for absolute references for B7 and B9.
  • In G14, use =C14*Fixed Income*(1-$B$5) and fill in the Fixed Income with an absolute reference for B3.
  • In H14, use =E14*B4, and correct the formula for the absolute reference for B4.
  • Copy the last cell in each column down through Year 15 by on row 28.

动手互动练习

通过我们的互动练习之一,将理论转化为实践

开始练习